County Profile for Claiborne - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,907,468 Total Charges 45,011,305
Fixed Assets 3,333,374 Contract Allowance 33,289,329
Other Assets 0 Operating Revenue 11,721,976
Total Assets 5,240,842 Operating Expenses 14,814,744
Current Liabilities 3,099,068 Operating Margin -3,092,768
Long Term Liabilities 3,825,066 Other Income 1,484,964
Total Equity -1,683,292 Other Expense 0
Total Liabilities and Equity 5,240,842 Net Profit or Loss -1,607,804

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $15,798 Revenue per Bed $509,651 Revenue per Person $11,721,976
Net Margin per Discharge ($4,168) Net Margin per Bed ($134,468) Net Margin per Person ($3,092,768)
Net Profit per Discharge ($2,167) Net Profit per Bed ($69,905) Net Profit per Person ($1,607,804)
Net Fixed Assets per Discharge $4,492 Net Fixed Assets per Bed $144,929 Net Fixed Assets per Bed $3,333,374
Long Term Debt per Discharge $5,155 Long Term Debt per Bed $166,307 Long Term Debt per Person $3,825,066
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 55.5 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,811 Net Fixed Assets 2,201 Population Estimate 1,151
Total Revenue 2,176 Long Term Liabilities 1,604 Total Patient Discharges 1,699
Net Margin 2,562 Total Patient Beds 2,101
Net Profit or Loss 2,923

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,282,710 8,863,839 0.4832
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 288,724 13 Nursing Administration 110,297
02,03 Captial Related - Movable Equipment 567,794 14 Central Services and Supply 0
04 Employee Benefits 1,625,311 15 Pharmacy 0
05 Administrative and General 2,366,720 16 Medical Records and Medical Library 87,264
06 Maintenance and Repairs 995,549 17 Social Services 0
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 249,859 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 467,848 20,21,22,23 Education Programs 0
Total General Service Cost Centers 6,759,366

County Profile for Claiborne - 2015